County Profile for Bear Lake - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,679,320 Total Charges 32,704,509
Fixed Assets 14,125,708 Contract Allowance 11,343,671
Other Assets 4,588 Operating Revenue 21,360,838
Total Assets 23,809,616 Operating Expenses 21,067,537
Current Liabilities 1,853,633 Operating Margin 293,301
Long Term Liabilities 3,026,829 Other Income 1,357,232
Total Equity 18,929,154 Other Expense 0
Total Liabilities and Equity 23,809,616 Net Profit or Loss 1,650,533

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,206 Revenue per Bed $970,947 Revenue per Person $21,360,838
Net Margin per Discharge $840 Net Margin per Bed $13,332 Net Margin per Person $293,301
Net Profit per Discharge $4,729 Net Profit per Bed $75,024 Net Profit per Person $1,650,533
Net Fixed Assets per Discharge $40,475 Net Fixed Assets per Bed $642,078 Net Fixed Assets per Bed $14,125,708
Long Term Debt per Discharge $8,673 Long Term Debt per Bed $137,583 Long Term Debt per Person $3,026,829
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,983 Net Fixed Assets 1,611 Population Estimate 1,151
Total Revenue 1,811 Long Term Liabilities 1,667 Total Patient Discharges 2,066
Net Margin 947 Total Patient Beds 2,133
Net Profit or Loss 1,223

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,661,154 1,915,640 1.3892
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 34,009 66,534 0.5112
44 Skilled Nursing Care 3,244,507 3,337,310 0.9722
50 Operating Room 940,572 3,419,472 0.2751
51 Recovery Room 0 0
52 Labor and Delivery Room 152,968 90,780 1.6850

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 973,766 13 Nursing Administration 133,366
02,03 Captial Related - Movable Equipment 297,533 14 Central Services and Supply 20,467
04 Employee Benefits 3,838,181 15 Pharmacy 221,244
05 Administrative and General 2,136,369 16 Medical Records and Medical Library 135,478
06 Maintenance and Repairs 0 17 Social Services 78,752
07 Operation of Plant 524,225 18 Other General Service Expense 76,369
08,09 Laundry, Linen and Housekeeping 391,709 19 Non Physician Anesthetist 440,131
10,11 Dietary and Cafeteria 415,346 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,682,936

County Profile for Bear Lake - 2015